{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Indberetningsmodel","Indberetningsmodel2","ESRI_MAPINFO_SHEET"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Indberetningsmodel","index":0,"n_rows":13,"n_cols":4,"rows_kept":13,"cut":false,"hidden":false,"merged":[[2,1,3,6]]}
[]
[]
[null,"Beregningsværktøj til fastlæggelse af behandlingsandele til indberetning i ADS"]
[]
[]
[]
[]
[null,null,null,"Resultat af beregningen"]
[null,"Andelen til genanvendelse",null,{"$f":"Indberetningsmodel2!F4","v":1}]
[null,"Andelen forberedt til genbrug",null,{"$f":"Indberetningsmodel2!F5","v":0}]
[null,"Andelen til anden endelig materialenyttiggørelse",null,{"$f":"Indberetningsmodel2!F6","v":0}]
[null,"Andelen til forbrænding med energiudnyttelse",null,{"$f":"Indberetningsmodel2!F7","v":0}]
[null,"Andelen til deponering",null,{"$f":"Indberetningsmodel2!F8","v":0}]

{"sheet":"Indberetningsmodel2","index":1,"n_rows":8,"n_cols":6,"rows_kept":8,"cut":false,"hidden":false,"merged":[]}
[]
[]
["Beregn ud fra procenter","1. behandlingsled","2. behandlingsled","3. behandlingsled","Endelig oparbejdning","Indberettes"]
["Genanvendelse",{"$f":"1-B5-B6-B7-B8","v":1},{"$f":"1-C5-C6-C7-C8","v":1},{"$f":"1-D5-D6-D7-D8","v":1},{"$f":"1-E5-E6-E7-E8","v":1},{"$f":"B4*C4*D4*E4","v":1}]
["Andel forberedt til genbrug",0,0,0,0,{"$f":"B5+$B$4*C5+$B$4*$C$4*D5+$B$4*$C$4*$D$4*E5","v":0}]
["Anden Endelig Materialenyttiggørelse",0,0,0,0,{"$f":"B6+$B$4*C6+$B$4*$C$4*D6+$B$4*$C$4*$D$4*E6","v":0}]
["Forbrænding (m. energiudnyttelse)",0,0,0,0,0]
["Deponering",0,0,0,0,0]

{"sheet":"ESRI_MAPINFO_SHEET","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}